Rented normally, you'd make about £7 a month.

Will it pay?Calculator

£7 of every £924 is yours to keep, each month

You keep under 1p of every pound of rent. The mortgage takes 61p.

£561 mortgage

£320 running

£924 rent in£7 yours

◧ market rent £924 · 19 comps2 empty weeks a year assumed

What if I change my assumptions?The dials

At the asking price, 25% deposit, 6.50% charged

Change any of these 16 and every card on this page changes with it. The 6.50% is the 5.75% quoted plus a company premium.

◧ worked out from local rents

What will it cost me to buy?Breakdown

£46,430 + refurb costs

£11,930 of that never comes back — stamp duty, solicitor and lender fees.

£46,430 to buy it

deposit · stamp duty · solicitor · fees~£11,422, unseen

□ works not inspected

What would have to be true?

Nothing — it works at the asking price

The rent covers the mortgage, the running costs and the tax at the £138,000 asked, so there is no discount this card has to name. A lower price would be upside, not a condition.

◧ worked back from the rent

Is the price right?The deeds

Last sold for £116,500 in 2007

Nothing nearby is comparable, but asking is 18% more than the £116,500 paid for it in 2007.

□ this address’s own deeds, no comparable saleHM Land Registry Price Paid Data

What will the rent borrow?Lender test

The rent carries £98,037 of the £103,500 loan

That £5,463 is yours to find on top of the deposit. Tested at 125% instead of 145% — a company or a basic-rate taxpayer usually is — the rent carries the whole loan. Lenders test the rent at 7.5% and need it to cover 145% of the payment.

£938 needed

more than the £888 rent

stressed at 7.5%, 145% cover

◧ rent after empty weeks £888PRA-style test

Who has to say yes?Council record

Blackpool council approves 22% — 6% on a cautious reading

A council-wide rate across 9 HMO decisions, not a forecast for this address.

22%

0%50%100%

never approvesalways approves

the band is the cautious reading of the same 9 decisions — as low as 6%

■ Article 4 — planning permission requireddecision record held for this authority

How big is it, really?The plan

One figure, and nothing checking it 753 sq ft

Only the agent’s figure exists for this house. Open for what that means.

□ area unchecked — agent’s own

Is it a good location?Open the map

Blackpool, FY2 0JD

1 of 5 schools in this postcode area rated Good or Outstanding and flood risk checking… — open for the map, the schools and the rest.

Article 4Planning permission required to let by the room

■ postcode area, not this address

What could kill thisThe checks

The council here has taken away the automatic right to rent this out by the room

You would have to apply for permission first, and the council can say no.

2 problems found · 2 came back clear · 4 we could not check · 1 does not apply to this property

■ from the Article 4 maplisting last seen 25 Aug 2026

Which strategy wins?The ways to run it

Nothing here beats a plain let

Let it to the council: £1,920 a year less, but they keep paying when it is empty.

Standard rental+£7 · £57,852 in

Rent by the room−£7 · £57,852 in

Guaranteed council rent−£153 · £57,852 in

Housing-benefit rent−£279 · £57,852 in

Each row: money kept a month, then the cash it ties up. Not compared: Do it up, then remortgage (pays back at the remortgage) · Short-stay let (no local short-let data) · Buy, improve & sell (pays out on sale)

◧ 4 ways, one measureranked on money kept each month, at the asking price

What would you walk away with?The five-year sums

−£4,371 after five years on the cash you put in, before tax on the sale

Less than the same cash would have made in a savings account, after tax on the interest. The savings account’s capital is not at risk; the property’s is. A fall of about 27% in the price would leave nothing from a sale after selling costs, and you would still owe the lender any shortfall. That is the £57,852 you put in. The 5-year fix runs past this 5-year hold, so the rate reset comes after it.

◧ 2.0%/yr growth assumed